updated 4/14/2011 11:15:56 AM ET 2011-04-14T15:15:56

  • This is the Company's fourth consecutive year of increased revenue
  • Opened a total of four new restaurants in 2010 (three Buffalo Wild Wings and one Bagger Dave's Legendary Burger Tavern)
  • Acquired nine affiliated Buffalo Wild Wings restaurants
  • 2010 operating cash flow of $4.6M is up 16.5% vs. prior year

SOUTHFIELD, Mich., April 14, 2011 (GLOBE NEWSWIRE) -- Diversified Restaurant Holdings, Inc. (OTCBB:DFRH) ("DRH" or the "Company"), the owner, operator, and franchisor of the unique, full-service, ultra-casual restaurant and bar Bagger Dave's Legendary Burger Tavern® ("Bagger Dave's") and a leading franchisee for Buffalo Wild Wings® ("BWW"), announced today financial results for its 2010 year, which ended on December 26, 2010.

Revenue for its 2010 year was $45.2 million, 8.4% above prior year revenue of $41.8 million. 2010 revenue included food and beverage sales for 22 restaurants, four of which were opened during the second to fourth quarter of 2010, while 2009 revenue included revenue from 18 restaurants, which included only one new restaurant opened in June of 2009. On a non-GAAP basis, 2010 revenue of approximately $43.1 million was 126% above its 2009 revenue of $19.1 million. 2010 non-GAAP basis revenue included food and beverage sales for 22 restaurants, four of which were opened during the year and nine of which were acquired by the Company from affiliated parties on February 1, 2010. The non-GAAP basis revenue for 2009 included sales from nine Company-owned restaurants as well as management fees for, but not the revenue of, the nine affiliated BWW restaurants that were later acquired.

Net income for 2010 was $535,035, down 55.2% vs. prior year's net income of $1,194,238. This was primarily due to $654,764 of new restaurant development expenses (pre-opening costs) that were necessary to open seven new restaurants, four of which opened in 2010 and three of which opened in February of 2011.

Operating cash flow for 2010 was $4.6 million, 16.5% above prior year operating cash flow of $3.9 million.

Michael Ansley, President and Chief Executive Officer, commented, "2010 was a very successful year for our Company. With the acquisition of nine restaurants, opening of four new restaurants, and development of three which opened in early 2011, we continue to prove our ability to increase our top line and generate the cash needed to help with the continued expansion of both our Bagger Dave's and BWW concepts. Despite adverse economic conditions, we were confident to push forward with our growth plan based on our belief in the brands, our choice of current locations, and our opportunity to take advantage of a favorable real estate market for new locations. We believe that this, coupled with an experienced leadership team and the ability to utilize our expanding base of dedicated employees to grow organically, is the success factor necessary to sustain our profitable growth plan."

GAAP v. Non-GAAP Financial Measures

On February 1, 2010, the Company completed an acquisition of nine BWW restaurants (the "Affiliates Acquisition") that were previously under common control. Under the Generally Accepted Accounting Principles ("GAAP"), the Affiliates Acquisition was reported as if the transaction had occurred at the beginning of the Company's 2010 year. Financial results of the Company's existing operations were combined, or "pooled", with the results of the acquired affiliates and reported accordingly. In order to comply with GAAP, comparative financial information for prior years was also combined for reporting purposes. Prior to the Affiliates Acquisition, and for a period that dates as far back as 2006, the Company received a fee to manage these nine commonly-controlled restaurants and, accordingly, reported the management fee in the financial results without regard to a "pooling" treatment. Given this historical financial reporting practice, the Company believes a presentation of the comparative financial information on both a "pooled" (GAAP) and "unpooled" (non-GAAP) basis provides meaningful financial measures for shareholders.

2010 Operating Results

On a GAAP basis, the 2010 operating expenses increased 10.0%, primarily as a result of the additional locations opened during the year. Further explanations for fluctuations in the percentage of total revenue are detailed below as comparisons of the year ended December 27, 2009 to the year ended December 26, 2010.

Compensation costs increased 15.9% primarily due to the addition of staff needed for four new restaurants that opened in 2010. As a percentage of revenue, compensation costs increased from 27.5% to 29.4%. This increase, as a percentage of revenue, is primarily attributed to labor inefficiencies and training associated with new restaurant openings.

Food and beverage costs increased 2.4%. As a percentage of revenue, food and beverage costs decreased from 31.2% to 29.5%. The decrease in our food and beverage cost, as a percentage of revenue, is primarily a result of the decrease in fresh, bone-in chicken wing prices.

General and administrative costs increased by 11.8%. As a percentage of revenue, general and administrative costs increased from 23.4% to 24.1%, primarily due to an increase in overall advertising, higher repair and maintenance charges, and loan termination fees (a result of the new credit facility). These increases were offset by economies of scale recognized for professional services and restaurant-specific supplies. In addition, as a result of a tax cost segregation study, we were able to ultimately decrease personal property taxes due to the allocation of certain capital assets into lower tax brackets.

Pre-opening costs increased by 264.2% due to more restaurants undergoing a construction phase in 2010. As a percentage of revenue, pre-opening costs increased from 0.3% to 1.1% for the same reason.

Occupancy costs increased 0.8% primarily due to the additional rents assumed with the new restaurant locations. As a percentage of revenue, occupancy costs decreased from 7.0% to 6.5% primarily due to negotiated rent reductions in locations where such opportunities existed.

Depreciation and amortization costs increased by 13.3%. As a percentage of revenue, depreciation and amortization costs increased from 5.7% to 5.9%. This was a result of depreciable equipment being put into service for a total of four new restaurants in 2010.

2011 Outlook

In February 2011, DRH opened three new restaurants – a BWW in Traverse City, Michigan and Lakeland, Florida and a Bagger Dave's in Brighton, Michigan. We plan to open two Bagger Dave's restaurants in Michigan and one BWW in Florida in the second half of 2011. In addition to the continued development of its own restaurants, the Company, through investment and given the recent strategic hire of a franchise development veteran, plans to franchise its Bagger Dave's concept in Michigan, Ohio, Indiana, Illinois, Wisconsin and Kentucky.

Mr. Ansley concluded, "We've made great strides in the continued development of our own concept, Bagger Dave's, in addition to Buffalo Wild Wings. Now, with the recent hire of Bill McClintock, Senior Vice President of Franchise Development, who spent a decade with Buffalo Wild Wings as its Vice President of Sales and Development and most recently headed up the same position within McAlister's Deli, we're very well positioned and excited to create another revenue stream for continued growth."

About Diversified Restaurant Holdings, Inc.

DRH owns and operates its own unique, full-service, ultra-casual restaurant and bar concept, Bagger Dave's Legendary Burger Tavern®, which was launched in January 2008. The concept focuses on local flair with the interior showcasing historic photos of the city in which it resides. It also features an electric train that runs above the dining room and bar areas. Bagger Dave's offers a full-service, family-friendly restaurant and bar with a casual, comfortable atmosphere. The menu features freshly-made burgers (never frozen), accompanied by more than 30 toppings from which to choose, fresh-cut fries, hand-dipped milkshakes, and a selection of craft beer and wine. Signature items include Sloppy Dave's BBQ®, Train Wreck Burger®, and Bagger Dave's Amazingly Delicious Turkey Black Bean Chili®. Currently, there are four locations in the state of Michigan. DRH is approved to franchise Bagger Dave's in the states of Michigan, Indiana, Ohio, and Illinois and plans to file for rights to franchise in the states of Wisconsin and Kentucky. For more information, please visit www.baggerdaves.com .

The Company is also a leading BWW franchisee and currently operates 21 BWW restaurants (seven in Florida and 14 in Michigan). The recipient of many franchise awards, including an award for the Highest Annual Restaurant Sales, DRH remains on track to fulfill its Area Development Agreement with Buffalo Wild Wings, Inc., which requires a total of 32 BWW restaurants in Michigan and Florida by 2017. Combined with the six restaurants DRH has outside of this Area Development Agreement, the total restaurant count for the Company will be 38.

Safe Harbor Regarding Forward-Looking Statements

This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended.

Forward-looking statements are subject to risks, uncertainties and assumptions and are identified by words such as "expects," "estimates," "projects," "anticipates," "believes," "could," and other similar words. Forward-looking statements are based upon the current beliefs and expectations of management. All statements addressing operating performance, events, or developments that DRH expects or anticipates will occur in the future, including but not limited to franchise sales, restaurant openings, financial performance, and adverse developments with respect to litigation or increased litigation costs, the operation or performance of the Company's business units, or the market price of its common stock are forward-looking statements. Because they are forward looking, they should be evaluated in light of important risk factors and uncertainties. Actual results may vary materially from those contained in forward-looking statements based on a number of risk factors and uncertainties including, without limitation, our ability to operate in new markets, the cost of commodities, the success of our marketing and other initiatives to attract customers, customer preferences, operating costs, economic conditions, competition, the availability of financing for franchisees and the Company, and the impact of applicable regulations. These and other risk factors and uncertainties are more fully described in the Company's most recent annual and quarterly reports filed with the Securities and Exchange Commission. Undue reliance should not be placed on the Company's forward-looking statements. Except as required by law, DRH disclaims any obligation to update or publicly announce any revisions to any of the forward-looking statements contained in this press release.

DIVERSIFIED RESTAURANT HOLDINGS, INC. AND SUBSIDIARIES
     
CONSOLIDATED STATEMENTS OF OPERATIONS 
     
  December 26 December 27
  2010 2009
Revenue    
Food and beverage sales  $ 45,248,018  $ 41,754,515
Total revenue  45,248,018  41,754,515
     
Operating expenses    
Compensation costs 13,293,945  11,470,244
Food and beverage costs 13,340,619  13,029,103
General and administrative 10,738,464  9,728,455
Pre-opening 654,764  164,114
Occupancy 2,957,902  2,935,363
Depreciation and amortization 2,679,133  2,363,748
Total operating expenses  43,664,827  39,691,027
     
Operating profit  1,583,191  2,063,488
     
Interest expense (1,202,299) (778,612)
Other income, net 28,317 259,413
     
Income before income taxes 409,209 1,544,289
     
Income tax provision 125,826 (350,051)
     
Net income  $ 535,035  $ 1,194,238
     
Basic earnings per share - as reported   $ 0.03  $ 0.07
Fully diluted earnings per share - as restated   $ 0.02  $ 0.04
     
Weighted average number of common shares outstanding    
Basic  18,871,879  18,070,000
Diluted  29,125,000  29,020,000
 
 DIVERSIFIED RESTAURANT HOLDINGS, INC. AND SUBSIDIARIES 
     
 CONSOLIDATED BALANCE SHEETS 
     
 ASSETS   December 26

2010  
 December 27

2009 
     
 Current assets     
 Cash and cash equivalents   $ 1,305,031  $ 1,594,362
 Accounts receivable - related party   --   376,675
 Inventory   339,059  307,301
 Prepaid assets   209,708  152,702
 Other current assets   43,348  42,382
 Total current assets   1,897,146  2,473,422
     
 Property and equipment, net   17,252,599  11,655,513
 Intangible assets, net   975,461  789,279
 Other long-term assets   63,539  11,780
 Deferred income taxes   607,744  246,754
 Total assets   20,796,489  15,176,748
     
 LIABILITIES AND STOCKHOLDERS' (DEFICIT) EQUITY     
     
 Current liabilities     
 Current portion of long-term debt   1,858,262  2,443,057
 Accounts payable   1,388,397  527,151
 Accrued liabilities   1,089,112  674,768
 Deferred rent   127,075  104,940
 Total current liabilities   4,462,846  3,749,916
     
 Accrued rent   793,774  846,014
 Deferred rent   928,757  638,024
 Related party payable   --   430,351
 Other liabilities - interest rate swap   367,181  213,604
 Long-term debt, less current portion   14,706,756  6,517,041
 Total liabilities   21,259,314  12,394,950
     
 Commitments and contingencies     
     
 Stockholders' (deficit) equity     
 Common stock -- $0.0001 par value; 100,000,000 shares authorized, 18,876,000 and 18,626,000 shares, respectively, issued and outstanding   1,888  1,863
 Additional paid-in capital   2,631,304  2,356,155
 Retained earnings (accumulated deficit)   (2,728,836)  423,780
 Comprehensive (loss) income   (367,181)  -- 
 Total stockholders' (deficit) equity   (462,826)  2,781,798
     
 Total liabilities and stockholders' equity   $ 20,796,489  $ 15,176,748
CONTACT: Investor Contact:
         Steven Marcus
         DME Capital LLC
         Phone: 917-648-0663
         Email: steven@dmecapital.com
         
         Company Contact:
         David G. Burke
         Chief Financial Officer
         Phone: 248.223.9160
         Email: dgburke@baggerdaves.com

© Copyright 2012, GlobeNewswire, Inc. All Rights Reserved

Discuss:

Discussion comments

,

Most active discussions

  1. votes comments
  2. votes comments
  3. votes comments
  4. votes comments

Data: Latest rates in the US

Home equity rates View rates in your area
Home equity type Today +/- Chart
$30K HELOC FICO 4.71%
$30K home equity loan FICO 5.26%
$75K home equity loan FICO 4.70%
Credit card rates View more rates
Card type Today +/- Last Week
Low Interest Cards 13.42%
13.42%
Cash Back Cards 17.94%
17.94%
Rewards Cards 17.14%
17.14%
Source: Bankrate.com